第十四屆學生會 10701學年度 決算表
| 大仁科技大學 第十四屆學生會 107學年度 決算表 |
| |
| 預算支出項目 |
願景 |
目標 |
預算科目名稱 |
預算金額 |
百分比 |
決算金額 |
餘黜額 |
執行率 |
備註或說明 |
| 款 |
科 |
目 |
項 |
次 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
總預算 |
234,400 |
|
|
|
|
|
| |
|
|
|
|
|
|
107學年度第一學期 學生會費總收入 |
234,800 |
|
|
|
|
|
| 1 |
0 |
0 |
0 |
0 |
|
|
社團及班遊補助 |
35,000 |
14.91% |
6,612 |
28,388 |
18.89% |
|
| |
1 |
0 |
0 |
0 |
|
|
社團系會補助 |
26,000 |
74.29% |
2,000 |
24,000 |
7.69% |
|
| |
|
1 |
0 |
0 |
|
|
熱門音樂社-在熱音成發變裝是否搞錯了什麼 |
26,000 |
74.29% |
2,000 |
24,000 |
7.69% |
|
| |
2 |
0 |
0 |
0 |
|
|
班遊補助 |
9,000 |
25.71% |
4,612 |
4,388 |
51.24% |
|
| |
|
1 |
0 |
0 |
|
|
資樂1-1 |
9,000 |
100.00% |
857 |
4,388 |
51.24% |
|
| |
|
2 |
0 |
0 |
|
|
餐旅2-4 |
300 |
|
| |
|
3 |
0 |
0 |
|
|
幼保3-1 |
1,050 |
|
| |
|
4 |
0 |
0 |
|
|
護理1-2 |
1,700 |
|
| |
|
5 |
0 |
0 |
|
|
護理1-3 |
705 |
|
| 2 |
0 |
0 |
0 |
0 |
|
|
學生會獎助學金 |
12,000 |
5.11% |
0 |
12,000 |
0.00% |
|
| 3 |
0 |
0 |
0 |
0 |
|
|
校際活動補助 |
122,000 |
51.96% |
107,425 |
14,575 |
88.05% |
|
| |
1 |
0 |
0 |
0 |
|
|
迎新系列活動 |
30,000 |
24.59% |
30,000 |
0 |
100.00% |
|
| |
|
1 |
0 |
0 |
|
|
迎新社團博覽會抽獎 |
5,000 |
16.67% |
5,000 |
0 |
100.00% |
|
| |
|
2 |
0 |
0 |
|
|
會員贈品 |
25,000 |
83.33% |
25,000 |
0 |
100.00% |
|
| |
2 |
0 |
0 |
0 |
|
|
校際活動 |
64,000 |
52.46% |
64,000 |
0 |
0.00% |
|
| |
|
1 |
0 |
0 |
|
|
聖誕馨暖心 |
35,000 |
54.69% |
35,000 |
0 |
100.00% |
|
| |
|
2 |
0 |
0 |
|
|
社團博覽會 |
0 |
0.00% |
0 |
0 |
0.00% |
|
| |
|
3 |
0 |
0 |
|
|
名人演講 |
25,000 |
39.06% |
25,000 |
0 |
100.00% |
|
| |
|
4 |
0 |
0 |
|
|
系繫相印烤肉趴 |
4,000 |
6.25% |
4,000 |
0 |
100.00% |
|
| |
3 |
0 |
0 |
0 |
|
|
講座系列活動 |
5,000 |
4.10% |
0 |
5,000 |
0.00% |
|
| |
|
1 |
0 |
0 |
|
|
講座 |
5,000 |
100.00% |
0 |
5,000 |
0.00% |
|
| |
4 |
0 |
0 |
0 |
|
|
學權系列活動 |
5,000 |
4.10% |
2,930 |
2,070 |
58.60% |
|
| |
|
1 |
0 |
0 |
|
|
107-1社團系會與校長有約 |
1,500 |
30.00% |
1,500 |
0 |
100.00% |
|
| |
|
2 |
0 |
0 |
|
|
學生權益週 |
3,500 |
70.00% |
1,430 |
2,070 |
40.86% |
|
| |
5 |
0 |
0 |
0 |
|
|
強化自治功能 |
4,000 |
3.28% |
3,645 |
355 |
91.13% |
|
| |
|
1 |
0 |
0 |
|
|
第十一屆學生議員選舉補選 |
1,000 |
25.00% |
1,000 |
0 |
100.00% |
|
| |
|
2 |
0 |
0 |
|
|
第十五屆學生會長暨第十二屆學生議員選舉 |
3,000 |
75.00% |
2,645 |
355 |
88.17% |
|
| |
6 |
0 |
0 |
0 |
|
|
落實永續傳承 |
8,000 |
6.56% |
2,540 |
5,460 |
31.75% |
|
| |
|
1 |
0 |
0 |
|
|
期末交接 |
3,000 |
37.50% |
2,540 |
460 |
84.67% |
|
| |
|
2 |
0 |
0 |
|
|
幹部訓練 |
5,000 |
62.50% |
0 |
5,000 |
0.00% |
|
| |
7 |
0 |
0 |
0 |
|
|
推動績效評鑑 |
1,000 |
0.82% |
0 |
1,000 |
0.00% |
|
| |
|
1 |
0 |
0 |
|
|
評鑑研習 |
1,000 |
3.33% |
0 |
1,000 |
0.00% |
|
| |
8 |
0 |
0 |
0 |
|
|
社團系列活動 |
5,000 |
4.10% |
4,310 |
690 |
86.20% |
|
| |
|
1 |
0 |
0 |
|
|
107-1社團聯合成發 |
5,000 |
100.00% |
4,310 |
690 |
86.20% |
|
| 4 |
0 |
0 |
0 |
0 |
|
|
學生自治補助 |
46,400 |
19.80% |
27,702 |
18,698 |
59.70% |
|
| |
1 |
0 |
0 |
0 |
|
|
學生行政中心 |
29,900 |
64.44% |
18,196 |
11,704 |
60.86% |
|
| |
|
1 |
0 |
0 |
|
|
行政材料費 |
11,500 |
38.46% |
6,204 |
5,296 |
53.95% |
|
| |
|
|
1 |
0 |
|
|
公關用品 |
3,000 |
26.09% |
560 |
2,440 |
18.67% |
|
| |
|
|
|
1 |
|
|
橡皮章 |
3,000 |
26.09% |
560 |
2,440 |
18.67% |
|
| |
|
|
2 |
0 |
|
|
辦公用品 |
8,500 |
73.91% |
5,644 |
2,856 |
66.40% |
|
| |
|
|
|
1 |
|
|
衛生紙 |
8,500 |
73.91% |
188 |
2,856 |
2.21% |
|
| |
|
|
|
2 |
|
|
電池 |
648 |
|
| |
|
|
|
3 |
|
|
垃圾袋 |
70 |
|
| |
|
|
|
4 |
|
|
板擦 |
107 |
|
| |
|
|
|
5 |
|
|
便條紙 |
76 |
|
| |
|
|
|
6 |
|
|
膠帶 |
131 |
|
| |
|
|
|
7 |
|
|
剪刀 |
144 |
|
| |
|
|
|
8 |
|
|
紅色打印水 |
64 |
|
| |
|
|
|
9 |
|
|
白板水(黑、紅、藍) |
144 |
|
| |
|
|
|
10 |
|
|
長尾夾 |
125 |
|
| |
|
|
|
11 |
|
|
釘書機 |
104 |
|
| |
|
|
|
12 |
|
|
雙面膠 |
56 |
|
| |
|
|
|
13 |
|
|
白板清潔液 |
68 |
|
| |
|
|
|
14 |
|
|
印泥 |
216 |
|
| |
|
|
|
15 |
|
|
印臺(紅、藍) |
180 |
|
| |
|
|
|
16 |
|
|
迴紋針 |
72 |
|
| |
|
|
|
17 |
|
|
白板筆(藍、紅、黑) |
100 |
|
| |
|
|
|
18 |
|
|
卷宗中式護套 |
56 |
|
| |
|
|
|
19 |
|
|
豆豆貼 |
109 |
|
| |
|
|
|
20 |
|
|
膠水 |
24 |
|
| |
|
|
|
21 |
|
|
白膠 |
24 |
|
| |
|
|
|
22 |
|
|
保麗龍膠 |
32 |
|
| |
|
|
|
23 |
|
|
印章刷 |
16 |
|
| |
|
|
|
24 |
|
|
延長線 |
300 |
|
| |
|
|
|
25 |
|
|
轉接頭 |
90 |
|
| |
|
|
|
26 |
|
|
白紙、色紙 |
2,500 |
|
| |
|
2 |
0 |
0 |
|
|
郵電費 |
5,000 |
16.72% |
0 |
5,000 |
0.00% |
|
| |
|
3 |
0 |
0 |
|
|
研究發展經費 |
1,000 |
3.34% |
0 |
1,000 |
0.00% |
|
| |
|
4 |
0 |
0 |
|
|
影印費 |
8,400 |
28.09% |
11,992 |
-3,592 |
142.76% |
|
| |
|
|
1 |
0 |
|
|
九、十月影印費 |
8,400 |
28.09% |
3,501 |
-3,592 |
142.76% |
|
| |
|
|
2 |
0 |
|
|
十二月影印費 |
2,491 |
|
| |
|
|
3 |
0 |
|
|
學生會費繳費單-碳粉匣 |
6,000 |
|
| |
|
5 |
0 |
0 |
|
|
會計稽核 |
4,000 |
13.38% |
0 |
4,000 |
0.00% |
|
| |
|
6 |
0 |
0 |
|
|
雜支 |
0 |
0.00% |
0 |
0 |
0.00% |
|
| |
2 |
0 |
0 |
0 |
|
|
學生議會 |
13,500 |
29.09% |
9,100 |
4,400 |
67.41% |
|
| |
|
1 |
0 |
0 |
|
|
學生議會會議餐費及工作餐費 |
4,500 |
33.33% |
4,500 |
0 |
100.00% |
|
| |
|
|
1 |
0 |
|
|
第一次例行性會議 |
4,500 |
33.33% |
1,275 |
0 |
100.00% |
|
| |
|
|
2 |
0 |
|
|
第二次例行性會議 |
900 |
|
| |
|
|
3 |
0 |
|
|
第三次例行性會議 |
2,325 |
|
| |
|
2 |
0 |
0 |
|
|
學生議會行政材料費 |
2,000 |
14.81% |
1,250 |
750 |
62.50% |
|
| |
|
|
1 |
0 |
|
|
辦公用品 |
750 |
37.50% |
0 |
750 |
0.00% |
|
| |
|
|
2 |
0 |
|
|
公關用品 |
1,250 |
62.50% |
1,250 |
0 |
100.00% |
|
| |
|
|
|
1 |
|
|
名片 |
1,250 |
62.50% |
1,250 |
0 |
100.00% |
|
| |
|
3 |
0 |
0 |
|
|
研究發展經費 |
1,000 |
7.41% |
1,000 |
0 |
100.00% |
|
| |
|
4 |
0 |
0 |
|
|
議會活動費 |
6,000 |
44.44% |
2,350 |
3,650 |
39.17% |
|
| |
|
|
1 |
0 |
|
|
講師費 |
6,000 |
44.44% |
1,600 |
3,650 |
39.17% |
|
| |
|
|
2 |
0 |
|
|
課外活動費 |
750 |
|
| |
3 |
0 |
0 |
0 |
|
|
學生評議會 |
3,000 |
6.47% |
406 |
2,594 |
13.53% |
|
| |
|
1 |
0 |
0 |
|
|
學生評議會會議餐費及工作餐費 |
1,000 |
33.33% |
0 |
1,000 |
0.00% |
時間短缺 |
| |
|
2 |
0 |
0 |
|
|
學生評議會行政材料費 |
2,000 |
66.67% |
406 |
1,594 |
20.30% |
|
| |
|
|
1 |
0 |
|
|
公關用品 |
1,500 |
75.00% |
0 |
1,500 |
0.00% |
|
| |
|
|
2 |
0 |
|
|
文具用品 |
500 |
25.00% |
406 |
94 |
81.20% |
|
| |
|
|
|
1 |
|
|
資料袋、奇異筆、原子筆 |
500 |
25.00% |
406 |
94 |
81.20% |
|
| 5 |
0 |
0 |
0 |
0 |
|
|
器材設備及維修補助 |
19,000 |
8.09% |
11,091 |
7,909 |
58.37% |
|
| |
1 |
0 |
0 |
0 |
|
|
器材設備費 |
12,000 |
63.16% |
11,091 |
909 |
92.43% |
|
| |
|
1 |
0 |
0 |
|
|
電風扇、滑鼠 |
12,000 |
63.16% |
1,397 |
909 |
92.43% |
|
| |
|
2 |
0 |
0 |
|
|
聖誕樹 |
1,826 |
|
| |
|
3 |
0 |
0 |
|
|
手推車 |
5,000 |
|
| |
|
4 |
0 |
0 |
|
|
議會隨身碟 |
688 |
|
| |
|
5 |
0 |
0 |
|
|
電器架 |
2,180 |
|
| |
2 |
0 |
0 |
0 |
|
|
器材維修費 |
7,000 |
36.84% |
0 |
7,000 |
0.00% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
製表人: |
|
會長: |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
總務部: |
|
輔導老師: |
|
|
|
|
|